Page 188 - annual-report-full

Basic HTML Version

38. INSURANCE RISKS (CONT’D)
Premium liability sensitivity analysis (cont’d)
b. Change in recovery rates
On the premium liability front, assumed nil recovery rates for all the products. Increasing this to 10% gives the
following results:
2013
2012
Net
Net
RM’000
RM’000
RM’000
RM’000
High
Low
High
Low
+10%
–10%
+10%
–10%
Estimated premium liabilities
17,413
13,669
N/A
11,724
c. Change in Claim Handling Expenses (“CHE”)
Assumed CHE of 10%. Changing this by 10% points gives the following results:
2013
2012
Net
Net
RM’000
RM’000
RM’000
RM’000
High
Low
High
Low
+10%
–10%
+10%
–10%
Estimated premium liabilities
17,230
14,443
14,147
11,839
d. Change in PRAD %
Assumed a premium PRAD of 50%. Changing this by 10% (to 55% and 45% respectively) gives the following results:
2013
2012
Net
Net
RM’000
RM’000
RM’000
RM’000
High
Low
High
Low
+10%
–10%
+10%
–10%
Estimated premium liabilities
16,364
15,308
13,426
12,560
NOTESTOTHEFINANCIALSTATEMENTS
31 DECEMBER 2013
186
EXIM Bank Annual Report 2013